2013 Annual report

NOTE 15
PENSION COSTS AND LIABILITIES
 
 
FERD'S PENSION PLANS
 
Ferd has established pension schemes in accordance with Norwegian legislation. The employees participate in defined benefit and defined contribution plans.
 
Until and including 2013, all employees have been members of a defined benefit plan for salaries up to 12 times the basic amount for the national insurance (G). Defined benefit pension plans give the employees the right to determined future pension benefits. The obligation is an estimate of future benefits earned by the employees, based on the number of service years and the salary level at the age of retirement. The benefits are disounted to present value, and the recognised obligation is reduced by the fair value of the pension funds for funds based pension schemes. Changes in assumptions, the total number of members and deviations between estimated and actual salary increases and return on funds result in actuarial gains and losses. Such gains and losses are recognised in total comprehensive income. The defined benefit scheme was terminated at year-end, and paid-up policies have been issued in 2014. The effect of the change in plan was recognised in the income statement in 2013. From January 2014, all employees will be members of a contribution scheme for salaries below 12 G.
 
For salaries exceeding 12 G, Ferd has established a pension scheme implying that the employees earn a pension right each year. The scheme was closed for new hires when established. The right comprises a share of the salary in excess of 12 G together with a return component depending on the employee's chosen risk profile. The pension plan has many similarities with a contribution scheme, but as Ferd is not making current payments to a fund, but has elected to take the risk of return itself, the scheme shall be classified as a benefit scheme for accounting purposes. Ferd has recognised the obligation as a pension liabiity and is expensing the current deposits and the current return as incurred. The liability has not been discounted.
 
In addition, Group management has an early retirement pension scheme giving them the opportunity to retire at 65 years. This is also a benefit scheme.
     
Financial assumptions at 31 December
   
 
2013
2012
Discount rate
3,30%
2,20%
Expected return from pension assets
3,30%
3,60%
Expected wage growth
3,75%
3,25%
Future expected pension regulation
1,75%
1,30%
Expected regulation of base amount (G)
3,50%
3,00%
     
DEFINED BENEFIT PLANS
   
Specification of the recognised liability
   
NOK 1 000
2013
2012
Present value of unfunded pension liabilities
20 579
27 976
Present value of wholly or partly funded pension obligations
62 716
102 614
Total present value of defined benefit obligations
83 295
130 590
Fair value of pension assets
62 716
60 920
Total defined benefit obligation recognised in the balance sheet
20 579
69 670
     
Movement in the liability for defined benefit pension plans
   
NOK 1 000
2013
2012
Liability for defined benefit pension plans at 1 January
130 590
137 448
Present value of the pension earnings of the year
10 326
13 715
Interest expense on the pension liability
4 361
2 819
Estimate deviation on the pension liability
- 13 054
- 9 017
Plan changes
- 35 855
- 9 826
Benefits paid
- 13 073
- 4 549
Liability for defined benefit pension plans at 31 December
83 295
130 590
     
Movement in fair value of pension assets for defined benefit pension plans
   
NOK 1 000
2013
2012
Fair value of pension assets at 1 January
60 920
61 000
Expected return from pension assets
1 303
2 548
Estimate deviations on pension funds
- 3 464
- 4 936
Contribution from employer
7 433
6 455
Administration expenses
- 51
- 508
Benefits paid
- 3 425
- 3 639
Fair value of pension assets at 31 December
62 716
60 920
     
Pension asssets include the following:
   
NOK 1 000
2013
2012
Equity instruments
9 059
8 800
Government stock
7 058
6 856
Corporate stock
12 687
12 324
Other debt instruments, including structured debt
25 340
24 614
Property investments
7 191
6 985
Bank deposits
1 381
1 341
Total pension assets
62 716
60 920
     
Estimate deviation recognised in total comprehensive income
   
NOK 1 000
2013
2012
Estimate deviation on the pension obligation (benefit schemes) of the year
13 054
9 017
Estimate deviation of the pension funds (contribution schemes) of the year
- 3 464
- 4 936
Net estimate deviation for benefit schemes recognised in income statement
9 590
4 081
     
Pension costs recognised in the income statement
   
NOK 1 000
2013
2012
Present value of this year's pension earnings
10 326
13 715
Plan changes
- 35 855
- 9 826
Administration expenses
51
508
Total pension costs recognised in the income statement as salary expenses
- 25 478
4 397
     
Interest expense on the pension liability
4 361
2 818
Expected return on pension assets
- 1 303
- 2 548
Total pension costs recognised in the income statement as interest expenses
3 058
270

Strandveien 50
1324 Lysaker

Postboks 34
Google maps

Phone 67 10 80 00
Fax 67 10 80 01

© Copyright 2013 Ferd. All rights Reserved | Personvern